<< Return to Press Releases

A.D.A.M., Inc. Announces Second Quarter Financial Results

Content Licensing Revenue Increases 7%

ATLANTA--(BUSINESS WIRE)--A.D.A.M., Inc. (Nasdaq: ADAM), a leading provider of health information and benefit technology solutions, announced financial results for the second quarter ended June 30, 2009.

“We experienced a noticeable increase in activity levels and contract volume in the second quarter primarily for Benergy and our online enrollment solution,” said Kevin Noland, A.D.A.M.’s president and chief executive officer. “This is reflective of a more receptive employer spending environment and the normal seasonality of our enrollment business. Also, we’ve seen good growth of our sales pipeline for new enrollment opportunities as a result of our expanded sales efforts, which should result in positive bookings for the last half of the year. In addition, we have an aggressive delivery schedule over the next two quarters of new products and product enhancements to drive Benergy growth and improve retention of our broker partners. Our health content business also continues to grow, a result of new product initiatives and new customers.”

Second Quarter Highlights

License revenues for the second quarter ended June 30, 2009 were $6.5 million, compared to $6.3 million in the second quarter of 2008, and $6.2 million in the first quarter of 2009. The increase from the prior year and sequentially primarily reflects an increase in health content license revenue of 7% and 5% respectively.

Total revenues for the second quarter ended June 30, 2009 were $7.1 million, compared to $7.2 million in the second quarter of 2008. The change reflects a lower level of Benergy professional services provided in 2009.

During the second quarter of 2009, the company recorded a restructuring charge of $1.4 million, which was an adjustment to its charge for its 2008 facility consolidation program. The charge reflects a loss of sub-lease receipts for its Uniondale, NY office facility. The Uniondale facilities are no longer being used by the company, and the company expects no further charges relating to this facility.

Non-GAAP operating income was $1.2 million, or 17% of revenues, compared to $1.3 million or 18% of revenues for the same period a year ago. Non-GAAP operating income excludes charges for stock-based compensation and the restructuring charge.

Cash flow, as measured by Adjusted EBITDA was $1.8 million, or 26% of revenues, for the second quarter ended June 30, 2009, as compared to $1.9 million or 26% of revenues for the same period a year ago. At June 30, 2009, the company had cash and cash equivalents of $2.2 million as compared to $1.4 million at December 31, 2008.

Net loss for the second quarter ended June 30, 2009, which included the $1.4 million restructuring charge, was $463,000 or $0.05 per share on a diluted basis as compared to a profit of $810,000 or $0.08 per share on a diluted basis for the second quarter of 2008.

Non-GAAP net income, which excludes charges for stock-based compensation, amortization of purchased intangibles and restructuring charges was $1.3 million, a 10% increase from the same period a year ago.

“We are encouraged by the number of new customer wins in the second quarter. A.D.A.M. continues to deliver solid profits from operations, and we believe we are well positioned to capitalize on our strengths in health content and employer and broker services. The value of our brands, the size of our distribution network and an aggressive product roadmap, will help us build long-term growth for our company,” said Mr. Noland.

Conference Call

A.D.A.M. will conduct its second quarter earnings conference call today, at 10:00 AM ET. To access the call in the U.S., please dial 866-900-2647 and for international callers, dial 706-758-3362 approximately 10 minutes prior to the start of the conference call. The conference call will also be broadcast live over the Internet and available for replay for 90 days at http://www.adam.com.

In addition, a replay of the call will be available via telephone for one week, beginning two hours after the call. To listen to the telephone replay in the U.S., please dial 800-642-1687 and for international callers, dial 706-645-9291. The pass code is 19709965.

Use of Non-GAAP Measures

To supplement our consolidated financial statements presented in accordance with GAAP, we present investors with certain non-GAAP operational measures, including adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA, all of which primarily exclude the effects of amortization of intangible assets, stock-based compensation, acquisition related expenses, facility consolidation charges, debt refinancing costs, the income tax benefits from valuation of future tax loss carryforwards and a goodwill impairment charge.

Our management considers the total return of an investment we have made in an acquisition (i.e., operating profit generated as compared to the purchase price paid) without taking into consideration any allocations made for accounting purposes. Thus, because the purchase price for an acquisition does not necessarily reflect the accounting value assigned to intangible assets, including customer lists and goodwill, when analyzing the return provided by the acquisition in subsequent periods, our management, for planning and evaluation purposes, excludes the GAAP impact of acquired intangible assets, goodwill impairment charges and other acquisition related expenses to our financial results. We believe that such an approach is useful in understanding the long-term return provided by an acquisition and that our investors benefit from a supplemental non-GAAP financial measure that adjusts for the accounting expense associated with acquired intangible assets.

Similarly, we believe that excluding stock-based compensation expense provides supplemental information and an alternative presentation useful to investors’ understanding of our operating results and trends, especially when comparing those results on a consistent basis to results for previous periods and anticipated results for future periods.

We also believe that, in excluding stock-based compensation, amortization of intangible assets, facility consolidation and the other listed items in the GAAP to Non-GAAP reconciliation schedules, our non-GAAP financial measures provide investors with transparency into the information and basis used by management and our board of directors to measure and forecast our results of operations, to compare on a consistent basis our results of operations for the current period to that of prior periods, to compare our results of operations on a more consistent basis against that of other companies in making financial and operating decisions, and to establish targets for management incentive compensation.

We believe that the presentation of non-GAAP operational measures of adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA provide important supplemental information to management and investors regarding financial and business trends relating to the company’s financial condition and results of operations. These non-GAAP operational measures have historically been used as key performance metrics by our senior management as they evaluate the performance of the consolidated financial results. These non-GAAP operational measures are reviewed individually as well as in total in measuring our performance against internal and external expectations for the period. The expectations for such key non-GAAP operational measures are the basis for any financial guidance provided by management for future periods. Management believes that the use of each of these non-GAAP financial measures provides enhanced consistency and comparability with our past financial reports. We provide this information to investors to enable them to perform additional analyses of past, present and future operating performance.

We believe that each of these operational measures is useful to investors in their assessment of our operating performance and the valuation of our company. Adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA are significant measures used by management for:

  • Reporting our financial results and forecasts to our board of directors;
  • Evaluating the operating performance of our company;
  • Managing and comparing performance internally and externally against our peers; and
  • Establishing internal operating targets.

These non-GAAP operational measures, including adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA, are used by us as broad measures of financial performance that encompass our operating performance, cash, capital structure, investment management, and income tax planning effectiveness. These operational measures are not calculated in accordance with GAAP and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. These operational measures have limitations in that they do not reflect all of the costs or reductions to revenues associated with the operations of our business as determined in accordance with GAAP. In addition, these operational measures may not be comparable to non-GAAP financial measures reported by other companies. As a result, one should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP. We compensate for these limitations by analyzing current and future results on a GAAP basis as well as a non-GAAP basis, prominently disclosing GAAP results and providing reconciliations from GAAP results to operational measures. The limitations in relying on our non-GAAP financial measures include the fact that the adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA operational measures do not include the impact of stock-based compensation expense or the effects of amortization of intangible assets, acquisition related expenses and other charges. We expect to continue to incur expenses similar to the non-GAAP adjustments described above, and the exclusion or inclusion of these items from our non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent.

About A.D.A.M., Inc.

A.D.A.M. (Nasdaq: ADAM) is a leading provider of health information and benefits technology solutions to healthcare organizations, employers, consumers, and educational institutions. A.D.A.M.’s portfolio of products includes its award-winning Multimedia Encyclopedia and Benergy®, the leading benefits communication and healthcare decision support platform for small and mid-sized employers. A.D.A.M. content and technology solutions help consumers better understand their health, wellness and benefits, while helping healthcare organizations and employers reduce the costs of healthcare and benefits administration. For more information, visit http://www.adam.com or call 1-800-755-ADAM.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934, as amended. The forward-looking statements are based on A.D.A.M.’s current intent, belief and expectations. These statements, especially revenue, net income, cash flow, are not guarantees of future performance and involve a number of risks and uncertainties that can be difficult to predict and that could cause actual results, performance or developments to differ materially. Factors that could affect the company's actual results, performance or developments include general economic conditions, development of the Internet as a source of health information, pricing actions taken by competitors, demand for the company's health information, regulatory changes in laws and regulations that impact how the company conducts its business and the other factors described in A.D.A.M.’s filings with the SEC. A.D.A.M. undertakes no obligation or duty to update or revise any of its forward-looking statements whether as a result of new information, future events, circumstances or otherwise.

 
A.D.A.M., Inc.
Consolidated Statements of Operations (Unaudited)
Second Quarter, 2009 and 2008
(numbers in thousands, except per share data)
                     
                     
    Three Months Ended June 30,    
        % of       % of   % Increase
    2009   Revenues   2008   Revenues   (Decrease)
                     
Revenues, net:                    
Licensing   $ 6,528     92 %   $ 6,330   88 %   3 %
Product     340     5 %     316   4 %   8 %
Professional services and other     204     3 %     543   8 %   -62 %
Total revenues, net     7,072     100 %     7,189   100 %   -2 %
                     
Cost of revenues:                    
Cost of revenues     1,064     15 %     921   13 %   16 %
Cost of revenues - amortization     512     7 %     465   6 %   10 %
Total cost of revenues     1,576     22 %     1,386   19 %   14 %
                     
Gross profit     5,496     78 %     5,803   81 %   -5 %
                     
Operating expenses:                    
Product and content development     1,445     20 %     1,197   17 %   21 %
Sales and marketing     1,831     26 %     2,157   30 %   -15 %
General and administrative     1,161     16 %     1,298   18 %   -11 %
Restructuring costs     1,408     20 %     -   0 %   (a)
Total operating expenses     5,845     83 %     4,652   65 %   26 %
                     
Operating income (loss)     (349 )   -5 %     1,151   16 %   -130 %
                     
Interest expense, net     114     2 %     341   5 %   -67 %
                     
Income before income taxes     (463 )   -7 %     810   11 %   -157 %
Income tax benefit     -     0 %     -   0 %   (a)
                     
Net income (loss)   $ (463 )   -7 %   $ 810   11 %   -157 %
                     
                     
Earnings per share                    
Basic   $ (0.05 )       $ 0.08        
Diluted   $ (0.05 )       $ 0.08        
                     
Weighted average common shares outstanding                    
Basic     9,882           9,795        
Diluted     9,882           10,760        
                     
(a) not meaningful                    
                     
 
A.D.A.M., Inc.
Consolidated Statements of Operations (Unaudited)
Year-to-Date, 2009 and 2008
(numbers in thousands, except per share data)
                     
                     
    Six Months Ended June 30,    
        % of       % of   % Increase
    2009   Revenues   2008   Revenues   (Decrease)
                     
Revenues, net:                    
Licensing   $ 12,704     92 %   $ 12,759   89 %   0 %
Product     555     4 %     557   4 %   0 %
Professional services and other     482     4 %     996   7 %   -52 %
Total revenues, net     13,741     100 %     14,312   100 %   -4 %
                     
Cost of revenues:                    
Cost of revenues     2,179     16 %     1,867   13 %   17 %
Cost of revenues - amortization     975     7 %     947   7 %   3 %
Total cost of revenues     3,154     23 %     2,814   20 %   12 %
                     
Gross profit     10,587     77 %     11,498   80 %   -8 %
                     
Operating expenses:                    
Product and content development     2,490     18 %     2,188   15 %   14 %
Sales and marketing     3,778     27 %     4,274   30 %   -12 %
General and administrative     2,244     16 %     2,593   18 %   -13 %
Goodwill impairment and restructuring costs     13,940     101 %     -   0 %   (a)
Restructuring costs     1,408     10 %     -   0 %   (a)
Total operating expenses     23,860     174 %     9,055   63 %   164 %
                     
Operating income (loss)     (13,273 )   -97 %     2,443   17 %   -643 %
                     
Interest expense     233     2 %     789   6 %   -70 %
Loss on sale of investments     -     0 %     296   2 %   (a)
                     
Income before income taxes     (13,506 )   -98 %     1,358   9 %   (a)
Income tax benefit     -     0 %     -   0 %   (a)
                     
Net income (loss)   $ (13,506 )   -98 %   $ 1,358   9 %   (a)
                     
                     
Earnings per share                    
Basic   $ (1.37 )       $ 0.14        
Diluted   $ (1.37 )       $ 0.13        
                     
Weighted average common shares outstanding                    
Basic     9,882           9,755        
Diluted     9,882           10,743        
                     
(a) not meaningful                    
                     
   
A.D.A.M., Inc.
Reconciliation of Selected GAAP Measures to Non-GAAP Measures (1) (Unaudited)
Second Quarter, 2009 and 2008
(numbers in thousands, except per share data)
                     
                     
    Three Months Ended June 30,
    2009   2009   2008   2008   % Increase/
    GAAP   Non-GAAP   GAAP   Non-GAAP   Decrease
                     

Reconciliation of GAAP operating income (loss), net income (loss) and EPS to non-GAAP measures.

     
                     
                     
GAAP operating income (loss)   $ (349 )   $ (349 )   $ 1,151   $ 1,151    
                     
Stock-based compensation (2)         158           178    
Restructuring costs (4)         1,408           -    
                     
Non-GAAP operating income       $ 1,217         $ 1,329   -8 %
                     
GAAP net income (loss)   $ (463 )   $ (463 )   $ 810   $ 810    
                     
Stock-based compensation (2)         158           178    
Amortization of purchased intangibles (3)         189           188    
Restructuring costs (4)         1,408           -    
                     
Non-GAAP net income       $ 1,292         $ 1,176   10 %
                     
Diluted earnings per share   $ (0.05 )   $ 0.13     $ 0.08   $ 0.11    
                     
Diluted common shares outstanding     9,882       9,882       10,760     10,760    
                     
                     

Reconciliation of GAAP net income (loss) to adjusted EBITDA is as follows:

       
                     
                     
GAAP net income (loss)       $ (463 )       $ 810    
                     
Depreciation         107           106    
Amortization of software development         323           277    
Stock-based compensation (2)         158           178    
Amortization of purchase intangibles (3)         189           188    
Interest expense (income)         114           341    
Restructuring costs (4)         1,408           -    
                     
Adjusted EBITDA       $ 1,836         $ 1,900   -3 %
                     
     

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered as a substitute

for comparable GAAP measures and should be read only in conjunction with our financial statements prepared in accordance

with GAAP and our press release, which explains our use of non-GAAP measures.

      (2) Stock-based compensation related to non-cash charges for stock options.
      (3) Amortization of customer list and purchased software acquired with Online Benefits.
      (4) Facility consolidation - revision in estimate of sublease rental income related to 2008 Facility Consolidation Program
   
A.D.A.M., Inc.
Reconciliation of Selected GAAP Measures to Non-GAAP Measures (1) (Unaudited)
Year-to-Date, 2009 and 2008
(numbers in thousands, except per share data)
                     
                     
    Six Months Ended June 30,
    2009   2009   2008   2008   % Increase/
    GAAP   Non-GAAP   GAAP   Non-GAAP   Decrease
                     

Reconciliation of GAAP operating income (loss), net income (loss) and EPS to non-GAAP measures.

     
                     
                     
GAAP operating income (loss)   $ (13,273 )   $ (13,273 )   $ 2,443   $ 2,443    
                     
Stock-based compensation (2)         306           322    
Goodwill impairment (5)         13,940           -    
Restructuring costs (6)         1,408           -    
                     
Non-GAAP operating income       $ 2,381         $ 2,765   -14 %
                     
GAAP net income (loss)   $ (13,506 )   $ (13,506 )   $ 1,358   $ 1,358    
                     
Stock-based compensation (2)         306           322    
Amortization of purchased intangibles (3)         377           377    
Goodwill impairment (5)         13,940           -    
Restructuring costs (6)         1,408           -    
                     
Non-GAAP net income       $ 2,525         $ 2,057   23 %
                     
Diluted earnings per share   $ (1.37 )   $ 0.26     $ 0.13   $ 0.19    
                     
Diluted common shares outstanding     9,882       9,882       10,743     10,743    
                     
                     

Reconciliation of GAAP net income (loss) to adjusted EBITDA is as follows:

       
                     
                     
GAAP net income (loss)       $ (13,506 )       $ 1,358    
                     
Depreciation         211           215    
Amortization of software development         598           570    
Stock-based compensation (2)         306           322    
Amortization of purchase intangibles (3)         377           377    
Interest expense (income)         233           789    
Loss on sale of investments (4)         -           296    
Goodwill impairment (5)         13,940           -    
Restructuring costs (6)         1,408           -    
                     
Adjusted EBITDA       $ 3,567         $ 3,927   -9 %
                     
     

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered as a substitute

for comparable GAAP measures and should be read only in conjunction with our financial statements prepared in accordance

with GAAP and our press release, which explains our use of non-GAAP measures.

      (2) Stock-based compensation related to non-cash charges for stock options.
      (3) Amortization of customer list and purchased software acquired with Online Benefits.
      (4) Recognition of loss from sale of interest bearing short term investments.
      (5) Goodwill impairment related to the acquisition of Online Benefits.
      (6) Facility consolidation - revision in estimate of sublease rental income related to 2008 Facility Consolidation Program
 
A.D.A.M., Inc.
Consolidated Balance Sheets (Unaudited)
June 30, 2009 and December 31, 2008
(numbers in thousands)
         
         
    June 30,   December 31,
    2009   2008
Assets        
Current assets        
Cash and cash equivalents   $ 2,215     $ 1,377  
Accounts receivable, net     2,706       3,986  
Restricted cash     18       47  
Inventories, net     23       33  
Prepaids and other current assets     531       597  
Deferred income tax asset     558       558  
Total current assets     6,051       6,598  
         
Non-current assets        
Property and equipment, net     1,495       1,592  
Intangible assets, net     9,870       9,979  
Goodwill     13,690       27,617  
Other assets     212       206  
Deferred financing costs, net     72       92  
Deferred income tax asset     7,062       7,062  
Total non-current assets     32,401       46,548  
Total assets   $ 38,452     $ 53,146  
         
         
Liabilities and shareholders' equity        
Current liabilities        
Accounts payables and accrued expenses   $ 3,373     $ 3,880  
Deferred revenue     5,404       5,995  
Current portion of long-term debt     2,000       2,000  
Current portion of capital lease obligations     20       44  
Total current liabilities     10,797       11,919  
         
Non-current liabilities        
Capital lease obligations, net of current portion     103       112  
Other liabilities     1,930       1,293  
Long-term debt, net of current portion     7,000       8,000  
Total non-current liabilities     9,033       9,405  
         
Stockholders' equity        
Common stock     102       102  
Treasury stock     (1,088 )     (1,088 )
Additional paid-in capital     58,781       58,475  
Accumulated deficit     (39,173 )     (25,667 )
Total stockholders' equity     18,622       31,822  
Total liabilities and stockholders' equity   $ 38,452     $ 53,146  
         
 
A.D.A.M., Inc.
Consolidated Statements of Cash Flows (Unaudited)
Year-to-Date, 2009 and 2008
(numbers in thousands)
         
         
    Six Months Ended   Six Months Ended
    June 30,   June 30,
    2009   2008
         
Cash flows from operating activities        
Net income (loss)   $ (13,506 )   $ 1,358  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Goodwill impairment     13,940       -  
Restructuring costs     1,408       -  
Payments for restructuring costs     (841 )     -  
Depreciation and amortization     1,186       1,163  
Stock-based compensation expense     306       322  
Deferred financing cost amortization     20       241  
Loss on sale of investments     -       296  
Changes in assets and liabilities:        
Accounts receivable     1,280       852  
Inventories     10       16  
Prepaids and other assets     60       (215 )
Accounts payable and accrued liabilities     (756 )     (1,014 )
Deferred revenue     (591 )     (265 )
Other liabilities     319       10  
Net cash provided by operating activities     2,835       2,764  
         
Cash flows from investing activities        
Software product and content development costs     (866 )     (1,114 )
Purchases of property and equipment     (114 )     (329 )
Additional cost of previous acquisition     (13 )     (40 )
Net change in restricted cash     29       -  
Proceeds from sale of investments     -       2,716  
Purchase of investments     -       (37 )
Net cash (used in) provided by investing activities     (964 )     1,196  
         
Cash flows from financing activities        
Payment on long-term debt     (1,000 )     (6,000 )
Proceeds from exercise of common stock options     -       554  
Repayments on capital leases     (33 )     (57 )
Net cash used in financing activities     (1,033 )     (5,503 )
         
Increase (decrease) in cash and cash equivalents     838       (1,543 )
Cash and cash equivalents, beginning of period     1,377       5,425  
Cash and cash equivalents, end of period   $ 2,215     $ 3,882  

 

Contacts

Lippert/Heilshorn & Associates
Jody Burfening/Amy Gibbons, 212-838-3777
investorrelations@adamcorp.com